The figures for our ‘Friesian Farm’ dairy model have been updated ahead of the Dairy Tech show and our spring Seminars. The table below shows the actual results for the last two years, the estimate for the current year, and a budget for the upcoming 2025/26 season.
To recap, Friesian Farm is a notional 220+ cow business in the Midlands with a milk contract on a constituent basis. It has a year-round calving system, like much of the UK industry, but it is trying to maximise yield from forage. The figures are for milk years – April to March.
It can be seen that the milk price has moved up nicely for the 2024/25 year compared to the previous one – albeit not back to the highs of 2022/23. It is forecast that there will be a slight firming of milk values again through into 2025/26.
One of the larger changes for the current year, compared with 2023/24 is the increase in overhead costs. One of the main drivers of this is the continued upwards pressure on dairy wages. The increase has also been driven by re-investment needs of the business, plus a general inflationary environment on costs.
Despite this, however, the better milk price, coupled with very good cull and calf prices, means the profitability of this dairy business is much improved this year.
The forecast for 2025/26 is for returns to decline a little. This is largely driven by further overhead cost increases. It can also be seen that the contribution of the BPS falls to very low levels. This is a result of payments to farms in England being ‘capped’ at £7,200 for 2025.